The London Stock Exchange uses cookies to improve its website. The cookies for analytical purposes have already been set. For more details and how to manage cookies, please see our privacy and cookies policy.

MAIL MAIL.RU GROUP LD GDR (EACH REPR 1 ORD) (REG S)




Fundamentals data is provided by FTSE Russell Data Solutions. To provide comparable issuer data, information has been standardised by FTSE Russell Data Solutions using globally adopted XBRL taxonomies. The data presented may therefore differ from an issuer's annual report and 'as reported' data should be obtained directly from the source issuer.

Data is provided "AS IS", with all faults, and on an "AS AVAILABLE" basis for information purposes only. London Stock Exchange is not liable for any errors, omissions or other defects in the data, or for any decisions taken in reliance of the data. Please see our full disclaimer here: https://www.londonstockexchange.com/global/legal/disclaimer.htm
Income Statement 31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
31-Dec-17
( RUB m )
31-Dec-18
( RUB m )
31-Dec-19
( RUB m )
Continuing Operations
Revenue  37986.00 40001.00 51744.00 66105.00 96231.00
Operating Profit/(Loss)  5592.00 5568.00 4042.00 -7826.00 26286.00
Net Interest  n/a n/a n/a n/a n/a
Profit Before Tax  4723.00 12642.00 4941.00 -7020.00 23970.00
Profit After Tax  2987.00 11804.00 2266.00 -7566.00 20542.00
Discontinued Operations
Profit After Tax  n/a n/a n/a n/a n/a
PROFIT FOR THE PERIOD  2987.00 11831.00 2281.00 -8063.00 18851.00
Attributable to:
Minority Interests  -50.00 -18.00 -20.00 72.00 -165.00
Equity Holders of Parent Company  2937.00 11813.00 2261.00 -7991.00 18686.00
 
Continuing EPS
Earnings per Share - Basic  1410.00c 5670.00c 1070.00c -3700.00c 8600.00c
Earnings per Share - Diluted  1410.00c 5440.00c 1050.00c -3700.00c 8500.00c
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
Continuing and Discontinued EPS
Earnings per Share - Basic  1410.00c 5670.00c 1070.00c -3700.00c 8600.00c
Earnings per Share - Diluted  1410.00c 5440.00c 1050.00c -3700.00c 8500.00c
Earnings per Share - Adjusted  n/a n/a n/a n/a n/a
 
Dividend per Share  n/a n/a n/a n/a n/a

Balance Sheet 31-Dec-15
( RUB m )
31-Dec-16
( RUB m )
31-Dec-17
( RUB m )
31-Dec-18
( RUB m )
31-Dec-19
( RUB m )
Assets
Non-Current Assets
Property, Plant & Equipment  3687.00 3840.00 4491.00 7050.00 8330.00
Intangible Assets  157647.00 162203.00 158055.00 161205.00 160191.00
Investment Properties  n/a n/a n/a n/a n/a
Investments  2646.00 1052.00 1378.00 4831.00 51869.00
Other Financial Assets  n/a n/a n/a n/a n/a
Other Non-Current Assets  745.00 2265.00 1585.00 1684.00 5057.00
  166455.00 171960.00 167813.00 179595.00 227221.00
Current Assets
Inventories  n/a n/a n/a n/a n/a
Trade & Other Receivables  5439.00 7200.00 8019.00 11039.00 13266.00
Cash at Bank & in Hand  8692.00 5513.00 15371.00 11723.00 9782.00
Current Asset Investments  172.00 105.00 171.00 1072.00 745.00
Other Current Assets  195.00 201.00 201.00 1353.00 1367.00
  15539.00 13068.00 23789.00 25187.00 27494.00
 
Total Assets  181994.00 185028.00 191602.00 204782.00 254715.00
 
Liabilities
Current Liabilities
Borrowings  4875.00 122.00 n/a n/a 7197.00
Other Current Liabilities  9360.00 11411.00 10255.00 15655.00 27846.00
  16609.00 14888.00 15960.00 25005.00 44291.00
 
Net Current Assets  -1070.00 -1820.00 7829.00 182.00 -16797.00
 
Non-Current Liabilities
Borrowings  10331.00 0.00 0.00 0.00 21042.00
Provisions  n/a n/a n/a n/a n/a
Other Non-Current Liabilities  0.00 748.00 245.00 0.00 0.00
  16938.00 6723.00 9476.00 14802.00 24960.00
 
Other Liabilities  n/a n/a n/a n/a n/a
Total Liabilities  33562.00 21675.00 25520.00 40066.00 70060.00
 
Net Assets  148432.00 163353.00 166082.00 164716.00 184655.00
 
Capital & Reserves
Share Capital  n/a n/a n/a n/a n/a
Share Premium Account  49328.00 51758.00 51722.00 58482.00 60286.00
Other Reserves  n/a n/a n/a n/a n/a
Retained Earnings  100602.00 112415.00 114676.00 106685.00 125351.00
Shareholders Funds  148432.00 163353.00 166082.00 164716.00 184655.00
 
Minority Interests/Other Equity  15.00 64.00 84.00 259.00 809.00
Total Equity *   148447.00 163417.00 166166.00 164975.00 185464.00

Ratios - based on IFRS 31-Dec-15 31-Dec-16 31-Dec-17 31-Dec-18 31-Dec-19
Continuing Operations
PE Ratio *   118.51 19.74 154.63 n/a 16.15
PEG *   -1.24 0.07 -1.91 n/a n/a
Earnings per Share Growth  -95.29% 301.03% -81.08% n/a n/a
Dividend Cover *   n/a n/a n/a n/a n/a
Revenue Per Share  18251.90c 19132.86c 24459.58c 30919.33c 44408.63c
Pre-Tax Profit per Share  2269.36c 6046.79c 2335.63c -3283.47c 11061.66c
Operating Margin  14.72% 13.92% 7.81% -11.84% 27.32%
Return on Capital Employed  3.41% 3.40% 2.45% -4.73% 13.92%
 
Continuing & Discontinued Operations
Dividend Yield *   n/a n/a n/a n/a n/a
Dividend per Share Growth  n/a n/a n/a n/a n/a
Net Asset Value per Share (exc. Intangibles)  -4187.07c 522.53c 3647.27c 1595.31c 11115.85c
Net Gearing *   4.39% -3.30% n/a n/a 10.00%

Data provided by FTSE Russell


Market

Company Information
Company website http://www.corp.mail.ru
Company address Trident Trust Company (BVI) Limited, Trident Chambers, Road Town, PO BOX 146, Virgin Islands, British
FTSE ICB sector Software and Computer Services
FTSE ICB subsector Consumer Digital Services
Company market cap, £m* 2,813.75
Admission date 05 Nov 2010
*The company market capitalization reflects the London listed element of Ordinary and Preference shares only and is approximate. Data provided by FTSE Russell.


Security Information
FTSE index FTSE Russia IOB
Market Main Market
Market identifier code (MIC) XLON
Trading service International Order Book
Trading segment IOBE
Listing category Standard GDRs
Country of share register US
ISIN US5603172082
SEDOL B53NQB3
Exchange market size 1,000
Security market cap, £m 2,813.75
*The market capitalisation of the security reflects data from previous trading day.


MAIL.RUGRP S share fundamentals (MAIL)